2025-26 Future-oriented Financial Statement

Body

Statement of Management Responsibility (unaudited)         
For the Year ending March 31

For the Year Ending March 31       
(in dollars)

Forecast results
2024-2025

Planned results
2025-2026

Expenses

$ 5,515,717

$ 6,293,883

Independent Oversight of Federal Corrections

5,515,717

6,293,883

Internal Services

2,264,715

2,407,638

Total expenses

7,780,432

8,701,521

Revenues

           0

                 0

Regulatory fees

0

0

Revenues earned on behalf of Government

(0)

(0)

Total revenues

-

-

Net cost of operations before government funding and transfers

$ 7,780,432

$ 8,701,521

The accompanying notes form an integral part of the Future-Oriented Statement of Operations.

1. Methodology and significant assumptions

The Future-Oriented Statement of Operations has been prepared on the basis of government priorities and departmental plans as described in the Departmental Plan.

The information in the forecast results for fiscal year 2024–2025 is based on actual results as at November 26th, 2024 and on forecasts for the remainder of the fiscal year.  Forecasts have been made for the planned results for the 2025-2026 fiscal year.

The main assumptions underlying the forecasts are as follows:

  • The Office’s activities will remain substantially the same as for the previous year;
  • Expenses and revenues, including the determination of amounts internal and external to the government, are based on historical experience. The general historical pattern is expected to continue.

These assumptions are made as at November 26th, 2024.

2. Variations and changes to the forecast financial information

Although every attempt has been made to forecast final results for the remainder of 2024-2025 and for 2025-2026, actual results achieved for both years are likely to differ from the forecast information presented, and this variation could be material.

In preparing this Future-Oriented Statement of Operations, the Office of the Correctional Investigator has made estimates and assumptions about the future. These estimates and assumptions may differ from the subsequent actual results. Estimates and assumptions are based on past experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances, and are continually evaluated.

Factors that could lead to material differences between the Future-Oriented Statement of Operations and the historical statement of operations include:

  • The timing and the amount of acquisitions and disposals of property, plant and equipment may affect gains/losses and amortization expense;
  • The implementation of new collective agreements; and
  • Other changes to the operating budget, such as new initiatives or technical adjustments later in the fiscal year.

After the Departmental Plan is tabled in Parliament, the Office of the Correctional Investigator will not be updating the forecasts for any changes in financial resources made in ensuing supplementary estimates. Variances will be explained in the Departmental Results Report.

3. Summary of significant accounting policies

The Future-Oriented Statement of Operations has been prepared using the Government of Canada’s accounting policies in effect for fiscal year 2024-2025, and is based on Canadian public sector accounting standards.  The presentation and results using the stated accounting policies do not result in any significant differences from Canadian public sector accounting standards.

Significant accounting policies are as follows:

a) Expenses 

The office records expenses on an accrual basis.

Other expenses are generally recorded when goods are received or services are rendered and include expenses related to personnel, professional and special services, repair and maintenance, utilities, materials and supplies, as well as amortization of tangible capital assets. Provisions to reflect changes in the value of assets or liabilities, such as provisions for bad debts, loans, investments and advances and inventory obsolescence, as well as utilization of inventories and prepaid expenses, and other are also included in other expenses.  

b) Revenues 

Revenues from regulatory fees are recognized in the accounts based on the services provided in the year.

Funds received from external parties for specified purposes are recorded upon receipt as deferred revenue. These revenues are recognized in the period in which the related expenses are incurred.

Other revenues are recognized in the period the event giving rise to the revenues occurred. Revenues that are non-respendable are not available to discharge the office liabilities. Although the deputy head is expected to maintain accounting control, he or she has no authority over the disposition of non-respendable revenues. As a result, non respendable revenues are considered to be earned on behalf of the Government of Canada and are therefore presented as a reduction of the department’s gross revenues.

4. Parliamentary authorities

The office is financed by the Government of Canada through parliamentary authorities. Financial reporting of authorities provided to the office differs from financial reporting according to generally accepted accounting principles because authorities are based mainly on cash flow requirements. Items recognized in the Future-Oriented Statement of Operations in one year may be funded through parliamentary authorities in prior, current, or future years. Accordingly, the office has different net cost of operations for the year on a government funding basis than on an accrual accounting basis. The differences are reconciled in the following tables:

a) Reconciliation of net cost of operations to requested authorities

(in dollars)

Forecast results 
2024-2025

Planned results
2025-2026

Net cost of operations before government funding and transfers

$7,780,432

$ 8,701,521

Adjustment for items affecting net cost of operations but not affecting authorities:

 

 

Decrease (increase) in employee future benefits 

25,768

5,959

Services provided without charge by other government departments

      (747,382)

             (784,751)

Decrease (increase) in vacation pay and compensatory leave

16,208

3,663

Refunds of previous years' expenditures

17,401

16,298

Adjustments to previous years’ payables at year end

9,891

13,188

Total items affecting net cost of operations but not affecting authorities

(678,114)

(745,643)

Adjustment for items not affecting net cost of operations but affecting authorities:

 

 

Increase in salary overpayments

26,443

24.013

Increase in other loans and advances to employees

85

113

Total items not affecting net cost of operations but affecting authorities

26,528

24,126

Requested authorities

$ 7,128,846

7,980,004

b) Authorities requested

(in dollars)

Forecast results 
2024-2025

Planned results
2025-2026

Authorities requested  
Vote 1: operating expenditures

$ 6,400,647

 $ 7,211,675 

Statutory amounts 

728,199

768,329

Total authorities requested

$ 7,128,846

$ 7,980,004

 

Banner Image
Office of the Correctional Investigator - Report